Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,492/mo, and annual cash flow reaches $5,271/yr on $167,787 cash to close. Return on cash invested measures 23.2% in year one, and rental yield registers 8.22% at a $509,990 basis. Equity gained on principal adds $3,291/yr, and annual property appreciation at 5% supports $140,901 by year five. Five-year ROI tracks 120.22% and total cumulative return in cash totals $201,708. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,492/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37122, Mount Juliet, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,975 (100%) |
| Owner Occupied HU | 21,001 (75.1%) |
| Renter Occupied HU | 5,885 (21.0%) |
| Vacant Housing Units | 1,089 ( 3.9%) |
| Median Home Value | $483,144 |
| Average Home Value | $527,082 |
Residential
27,302
Single Family
25,895
Multi-Family
1,407
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-12-18 | Listed for sale | $509,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Beazer Homes
Mls Name: Beazer Homes
Mls Provider:
Mls ID: #N/A
