Cooper Plan, Cypress Oaks North, Cypress, TX, 77433 | $502/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cooper Plan, Cypress Oaks North, Cypress, TX, 77433 | $502/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1631 sft

Basswood Plan, Sunterra, Katy, TX, 77493

3 Bed
2 Bath
2128 sft

24306 Yelverton Glen Dr, Katy, TX, 77493

4 Bed
3 Bath
2373 sft

3222 Thicket Path Way, Katy, TX, 77493

4 Bed
3 Bath
2257 sft

1307 Lamplight Trail Dr, Katy, TX, 77450

Nearby investment properties with comparable prices

3 Bed
2 Bath
1405 sft

Benbrook Plan, Sunterra 45s, Katy, TX, 77493

3 Bed
2 Bath
1485 sft

Dawson Plan, Summerview, Fulshear, TX, 77441

3 Bed
3 Bath
1749 sft

27402 Sweetwater Bay Dr, Katy, TX, 77493

4 Bed
2 Bath
1778 sft

4226 Westbrook Park Ln, Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cypress at Cooper Plan, Cypress Oaks North, Cypress, TX, 77433 earns $502/mo cash flow from $2,710/mo rent with a $1,520/mo payment. Total monthly income totals $2,710/mo, and annual cash flow totals $6,021/yr on $102,931 capital. ROI tracks 25.76% on current figures, and rental yield reads 10.47% at a $310,500 purchase. Equity gained on principal adds $2,004/yr, and 5% annual appreciation supports $85,785 over five years. Five-year ROI reaches 135.43% and total cumulative return in cash sums $139,400. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,710/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Single story home for sale in Cypress, Texas with elongated foyer entryway.Open concept layout features a grand family room, large kitchen, and dining area. Ourkitchen is a chef's dream with an oversizedSilestone quartz kitchen island with a breakfast bar. Spacious primary suite with a large walk-in closet and his and her sinks. Two secondary bedrooms. Covered front porch and back patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,531 (100%)
Owner Occupied HU	35,404 (77.8%)
Renter Occupied HU	7,715 (16.9%)
Vacant Housing Units	2,412 ( 5.3%)
Median Home Value	$399,699
Average Home Value	$445,853