Concept 2065 Plan, Hunters Ridge, Crowley, TX, 76036 | $313/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Concept 2065 Plan, Hunters Ridge, Crowley, TX, 76036 | $313/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2098 sft

Jasmine Plan, Hulen Trails, Crowley, TX, 76036

3 Bed
2 Bath
2098 sft

Jasmine Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
3 Bath
2608 sft

9810 Bringier Ct, Granbury, TX, 76049

3 Bed
2 Bath
1840 sft

Dogwood Plan, Star Ranch, Godley, TX, 76044

Nearby investment properties with comparable prices

3 Bed
3 Bath
1979 sft

Plan Kimberley Plan, Karis, Crowley, TX, 76036

4 Bed
2 Bath
1912 sft

Concept 1912 Plan, Hunters Ridge, Crowley, TX, 76036

3 Bed
2 Bath
2065 sft

Concept 2065 Plan, Hunters Ridge, Crowley, TX, 76036

4 Bed
3 Bath
2333 sft

Dogwood III Plan, Silo Mills, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at Concept 2065 Plan, Hunters Ridge, Crowley, TX, 76036 offers $3,050/mo rent that, after a $1,884/mo payment, leaves $313/mo cash flow. Total monthly income is $3,050/mo, and annual cash flow is $3,751/yr on $127,624 cash. Return on cash invested measures 22.85% in year one, and rental yield stands at 9.51% at a $384,990 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,366 by year five. Five-year ROI records 119.82% and total cumulative return in cash reaches $152,923. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,050/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This flexible floor plan offers seven elevation options to match any style. Inside, the single-level layout is bright and welcoming, perfect for entertaining or daily life. Personalize with an optional dining room or study. The kitchen features a center island, walk-in pantry and ample storage. An open dining nook and family room provide relaxation, with the option to add a fireplace. Enjoy outdoor living with a covered porch.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819