Comal Plan, Mesa Vista, Von Ormy, TX, 78073 | $571/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Comal Plan, Mesa Vista, Von Ormy, TX, 78073 | $571/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
1664 sft

566 Newman Rd, Poteet, TX, 78065

- Bed
- Bath
- sft

17685 Senior Rd Unit 13, Von Ormy, TX, 78073

- Bed
- Bath
- sft

000 Von Ormy Rd, Von Ormy, TX, 78073

- Bed
- Bath
3968 sft

120 Dickerson Rd, Bigfoot, TX, 78005

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

297 Gathering Drive, San Antonio, TX, 78245

3 Bed
2 Bath
1604 sft

Comal Plan, Mesa Vista, Von Ormy, TX, 78073

3 Bed
2 Bath
1904 sft

4643 Legacy Point, Von Ormy, TX, 78073

3 Bed
2 Bath
1848 sft

11073 Briggs, Atascosa, TX, 78002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Von Ormy at Comal Plan, Mesa Vista, Von Ormy, TX, 78073 priced at $264,990 converts $2,455/mo rent into $571/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,455/mo, and annual cash flow totals $6,847/yr on $87,844 invested. Return on cash invested prints 27.7% in year one, and rental yield reads 11.12% against a $264,990 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,212 by year five. Five-year ROI reaches 145.87% and total cumulative return in cash sums $128,136. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,455/mo property income covering a $1,297/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Comal floor plan is a well-designed, three-bedroom and two-bathroom home that has a ton of character.. The exterior of the home is a beautiful brick structure, with the option to swap the brick for stone. Upon entry, you are greeted by the combined flex space and family room. The flex space allows for either a fourth bedroom, a private study, a formal dining area, a quaint game room, or anything your heart desires. The spacious kitchen/breakfast area and massive family room are perfect for entertaining gatherings of any size! On the right side of the home, you are met with the walk-in utility room with access to your two-car garage, along with the second and third bedrooms. Residing in the middle of the two bedrooms is the full secondary bathroom complete with a shower/bathtub enclosure, single vanity, and a linen closet. Facing the large family room is the extensive kitchen and breakfast area boasting sleek granite countertops, flat-panel birch cabinets, industry-leading appliances, and an undermount stainless steel sink with a ceramic tile backsplash. Do you wish to be able to relax in your backyard while being protected from the weather? Opt to include an exclusive covered patio! Next to the breakfast/kitchen combination area are two more linen closets, and the entry to your Master bedroom and bathroom with a huge walk-in closet. Retreat to your master bathroom that includes the option of double vanities, a shower/bathtub enclosure, and an additional linen closet. If y

Neighborhood Data

Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,278 (100%)
Owner Occupied HU	3,088 (72.2%)
Renter Occupied HU	614 (14.4%)
Vacant Housing Units	576 (13.5%)
Median Home Value	$222,500
Average Home Value	$248,030