Cole Plan, The Villas at Legacy Park, Houston, TX, 77090 | 8.17% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cole Plan, The Villas at Legacy Park, Houston, TX, 77090 | 8.17% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1552 sft

11627 Village Place Dr, Houston, TX, 77077

3 Bed
2 Bath
1918 sft

16806 Grampin Dr, Houston, TX, 77084

3 Bed
2 Bath
1484 sft

6321 Joe Louis Ln, Houston, TX, 77091

- Bed
2 Bath
1004 sft

8461 Rannie Rd, Houston, TX, 77080

Nearby investment properties with comparable prices

4 Bed
3 Bath
2078 sft

8819 Willow Quill Ct, Houston, TX, 77088

3 Bed
3 Bath
1640 sft

6348 Del Monte Dr, Houston, TX, 77057

3 Bed
2 Bath
1517 sft

11711 Meadowchase Dr, Houston, TX, 77065

3 Bed
2 Bath
1729 sft

20218 Sandwith Dr, Katy, TX, 77449

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at Cole Plan, The Villas at Legacy Park, Houston, TX, 77090 at $260,990 posts ROI 18.82% with from $1,777/mo rent. Total monthly income equals $1,777/mo. Return on cash invested measures 18.82% and rental yield reads 8.17% at the current $260,990. Equity gained on principal adds $1,684/yr, and 5% annual appreciation supports $72,107 by year five. Five-year ROI prints 98.23% and total cumulative return in cash totals $84,988. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,777/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Cole/V19C plan at our new community The Villas at Legacy Park in Houston, Texas. The Cole is a functional two-story floorplan that spans 1,543 square feet and bears four bedrooms, two-and-a-half bathrooms, and a single-car garage. The living area is an open concept, where your kitchen, living, and dining areas blend into a space perfect for everyday living. When stepping into the kitchen of this beautiful home, you will be greeted by the functionality and attractive layout of its features. With stainless-steel appliances, vinyl flooring, a kitchen island, and an abundance of cabinets for storage, you'll see why this home is the perfect blend of modern convenience. The first level showcases the kitchen and family room, on the top floor are four spacious bedrooms, in every bedroom you'll have carpeted floors and a closet in each room. The primary bedroom is located at the rear of the home for added privacy. The utility room is conveniently located in between bedrooms, making laundry day hassle-free.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77090, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,017 (100%)
Owner Occupied HU	4,192 (23.3%)
Renter Occupied HU	11,791 (65.4%)
Vacant Housing Units	2,034 (11.3%)
Median Home Value	$260,624
Average Home Value	$288,247