Clover II Plan, Still Creek Ranch, Richmond, TX, 77469 | $443/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Clover II Plan, Still Creek Ranch, Richmond, TX, 77469 | $443/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1900 sft

10723 Fm 442 Rd, Boling, TX, 77420

4 Bed
2 Bath
2480 sft

9211 E Creek Bend Dr, Needville, TX, 77461

4 Bed
2 Bath
1922 sft

Brenham II Plan, Still Creek Ranch, Richmond, TX, 77469

4 Bed
3 Bath
2438 sft

Azalea IV S Plan, Emberly 55, Beasley, TX, 77417

Nearby investment properties with comparable prices

Walsh Plan, Still Creek Ranch : Classic Collection

4 Bed
2 Bath
1922 sft

Walsh Plan, Still Creek Ranch : Classic Collection, Richmond, TX, 77469

3 Bed
2 Bath
1620 sft

10807 Bright Beacon Dr, Beasley, TX, 77417

4 Bed
3 Bath
2229 sft

702 Blue Sky Pl, Beasley, TX, 77417

4 Bed
3 Bath
2377 sft

10602 Crimson Trce, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at Clover II Plan, Still Creek Ranch, Richmond, TX, 77469 at $330,990 posts ROI 24.76% with $443/mo cash flow from $2,797/mo rent. Total monthly income equals $2,797/mo, and annual cash flow records $5,320/yr on $109,723 to close. Return on cash invested measures 24.76% and rental yield reads 10.14% at the current $330,990. Equity gained on principal adds $2,136/yr, and 5% annual appreciation supports $91,446 by year five. Five-year ROI prints 130.08% and total cumulative return in cash totals $142,725.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,797/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home showcases a generous open floorplan shared between the family room, dining room and kitchen, leading directly to a covered patio for seamless indoor-outdoor living. A versatile study off the foyer is perfect as a home office or bonus room. The home has a luxe owner's with an en-suite bathroom and walk-in closet, as well as three secondary bedrooms.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861