Cedar Key II Plan, Hawkstone, Lithia, FL, 33547 | 6.81% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cedar Key II Plan, Hawkstone, Lithia, FL, 33547 | 6.81% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
5 Bath
4848 sft

Westshore I Plan, Hawkstone, Lithia, FL, 33547

4 Bed
4 Bath
3163 sft

Bayshore II Plan, Hawkstone, Lithia, FL, 33547

5 Bed
5 Bath
4219 sft

Belmar Plan, Hawkstone, Lithia, FL, 33547

5 Bed
4 Bath
3899 sft

14499 Swiss Bridge Dr, Lithia, FL, 33547

Nearby investment properties with comparable prices

4 Bed
3 Bath
3182 sft

14279 Swiss Bridge Dr, Riverview, FL, 33579

4 Bed
4 Bath
4023 sft

6640 Park Strand Dr, Apollo Beach, FL, 33572

5 Bed
5 Bath
4219 sft

Belmar Plan, Hawkstone, Lithia, FL, 33547

4 Bed
3 Bath
3182 sft

14523 Swiss Bridge Dr, Lithia, FL, 33547

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,970/mo, and a $3,426/mo payment. Purchase price stands at $699,990, and rental yield measures 6.81% with $3,970/mo rent. Return on cash invested shows 16.54% in year one, and 5% annual appreciation builds toward $193,394 over five years. Five-year ROI reaches 85.35% and total cumulative return in cash records $196,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,970/mo property income covering a $3,426/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Cedar Key II presents a bright and breezy layout that seamlessly transitions from the foyer to the expansive open living spaces! With its impressive 12-foot ceilings in key areas like the foyer, formal dining room, grand room, and gourmet kitchen, it offers a strikingly open atmosphere. The lavish downstairs owner's retreat boasts a double door entry, spacious walk-in closets, and a luxurious owner's bath. This home also features ample secondary bedrooms,a generously sized laundry room, and expansive outdoor living space with a covered lanai andan upstairs bonus room, bedroom and bath. For added flexibility, an optional downstairs bonus room or extra bedroom is available for the Cedar Key II.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33547, Lithia, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,999 (100%)
Owner Occupied HU	8,930 (81.2%)
Renter Occupied HU	1,652 (15.0%)
Vacant Housing Units	417 ( 3.8%)
Median Home Value	$577,927
Average Home Value	$619,117