Castle Combe - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804 | 6.15% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Castle Combe - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804 | 6.15% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Helena - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio

4 Bed
2 Bath
2711 sft

Helena - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804

Huntington - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio

4 Bed
2 Bath
2406 sft

Huntington - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804

Winston - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio

4 Bed
4 Bath
2500 sft

Winston - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804

Primrose - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio

4 Bed
4 Bath
3672 sft

Primrose - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804

Nearby investment properties with comparable prices

4 Bed
4 Bath
3705 sft

2801 Rainmaker Run Dr, Auburn, AL, 36832

5 Bed
4 Bath
3705 sft

2606 Cherington Dr, Auburn, AL, 36832

2 Bed
3 Bath
1416 sft

115 S Debardeleben St APT 108, Auburn, AL, 36830

Tivoli - Structure Only on Customer's Land Plan, Opelika Sales and Design Studo

4 Bed
5 Bath
4209 sft

Tivoli - Structure Only on Customer's Land Plan, Opelika Sales and Design Studo, Opelika, AL, 36804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,143/mo. Return on cash invested measures 18.18% in year one, and rental yield registers 6.15% at a $613,000 basis. Equity gained on principal adds $3,956/yr, and annual property appreciation at 5% supports $169,361 by year five. Five-year ROI tracks 92.81% and total cumulative return in cash totals $187,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,143/mo property income relative to a $3,000/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Price Disclaimer - Please Note - This price is based on structure only built to our standards assuming a slab on grade foundation. No account is taken into for lot specific items such as grading, driveway, landscape, etc. Renderings, photographs, and virtual tours may include upgrades that are not included in standard pricing. Consult with your local design consultant for further details. The Castle Combe, available in brick or siding, has 5 bedrooms, 4.5 bathrooms, and over 4,000 square feet of living space. The kitchen has an oversized sink island, lots of cabinet and counter space, natural light through a counter-level window, massive walk-in pantry, and a separate butler's pantry with sink. The master suite was two walk-in closets and an oasis master bath with freestanding tub, tile walk-in shower, and split dual vanities. Take advantage of the four other spacious bedrooms, each with a walk-in closet and bedroom 4 has it's own bath. An oversized rec room and a separate dedicated office also occupy the second floor. The interior of the Castle Combe is complete with plenty of storage, as well as a garage entry foyer with exterior access, laundry room - which includes plenty of cabinetry storage and a sink. Outside, there are covered front, side, and back porches, which is oversized and has a fireplace. Call today for more information.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,282 (100%)
Owner Occupied HU	6,903 (74.4%)
Renter Occupied HU	1,851 (19.9%)
Vacant Housing Units	528 ( 5.7%)
Median Home Value	$270,503
Average Home Value	$300,208