CARLSBAD Plan, Trails of Elizabeth Creek, Justin, TX, 76247 | $22/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

CARLSBAD Plan, Trails of Elizabeth Creek, Justin, TX, 76247 | $22/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1656 sft

16008 Farringdon St, Justin, TX, 76247

4 Bed
3 Bath
2399 sft

1657 Everitt Trl, Haslet, TX, 76052

4 Bed
3 Bath
1916 sft

369 Sun Bluff Rd, Haslet, TX, 76052

4 Bed
2 Bath
1838 sft

8620 Mirror Lake Dr, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
2 Bath
1741 sft

117 Loveta Ln, Boyd, TX, 76023

4 Bed
2 Bath
2039 sft

1101 Southwark Dr, Justin, TX, 76247

4 Bed
2 Bath
2069 sft

432 Frenchpark Dr, Haslet, TX, 76052

3 Bed
3 Bath
1741 sft

4908 Deavers Ln, Fort Worth, TX, 76114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at CARLSBAD Plan, Trails of Elizabeth Creek, Justin, TX, 76247 offers a 8.6% rental yield on a $399,990 purchase with $2,867/mo rent. Total monthly income registers $2,867/mo, and a $1,958/mo payment leaves $22/mo available for distribution. Annual cash flow reaches $268/yr on $132,597 to close, and return on cash invested stands at 20.11% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,510 over five years. Portfolio math shows five-year ROI at 105.15% and total cumulative return in cash at $139,429. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,867/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Carlsbad is a single story home that offers 4 bedrooms, 2 bathrooms and approx 1,659 sq. ft. of living space. As you enter the long foyer, you'll pass two secondary bedrooms and a spacious secondary bathroom. A short hallway off the foyer leads to the utility room and the fourth secondary bedroom with a walk-in closet. Next you'll enter the kitchen which features stainless steel appliances with gas cooking range, quartz countertops, and a corner walk-in pantry. The large kitchen island overlooks the dining & living rooms with plenty of natural lighting. The dining room leads out to the large covered patio. The private main bedroom suite is located off the living room and features a walk-in closet and a large walk-in shower with ceramic tile surround. Additional features include full yard sod landscaping and irrigation. The Carlsbad includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845