Cambria Plan, Pradera: Stonehill Collection, Kyle, TX, 78640 | $526/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cambria Plan, Pradera: Stonehill Collection, Kyle, TX, 78640 | $526/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1383 sft

Hamilton Plan, Trace, San Marcos, TX, 78666

3 Bed
2 Bath
2124 sft

1547 PRAIRIE ROCK, New Braunfels, TX, 78130

Motivated Seller+ 1 more

3 Bed
2 Bath
1408 sft

747 STEEPLEBUSH, New Braunfels, TX, 78130

- Bed
- Bath
- sft

941 River Ter, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1411 sft

175 Ammolite Ln, Maxwell, TX, 78666

4 Bed
3 Bath
1530 sft

234 Basalt Dr, San Marcos, TX, 78666

4 Bed
3 Bath
1802 sft

304 Navidad River Dr, San Marcos, TX, 78666

3 Bed
2 Bath
1411 sft

175 Ammolite Ln, Maxwell, TX, 78656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Cambria Plan, Pradera: Stonehill Collection, Kyle, TX, 78640 offers a 11.12% rental yield on a $243,990 purchase with $2,261/mo rent. Total monthly income registers $2,261/mo, and a $1,194/mo payment leaves $526/mo available for distribution. Annual cash flow reaches $6,314/yr on $80,883 to close, and return on cash invested stands at 27.72% in year one. Equity gained on principal adds $1,574/yr while 5% annual appreciation supports $67,410 over five years. Portfolio math shows five-year ROI at 145.97% and total cumulative return in cash at $118,063. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,261/mo property income against a $1,194/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home features a convenient open layout where the family room, kitchen and dining room share a footprint. The luxurious owner's suite is found at the back of the home, complete with a private bathroom and a walk-in closet. Two secondary bedrooms are situated directly off the foyer.