Bristol Plan, Somerset Meadows: Broadview and Stonehill Collection, San Antonio, TX, 78211 | $1,231/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bristol Plan, Somerset Meadows: Broadview and Stonehill Collection, San Antonio, TX, 78211 | $1,231/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1968 sft

120 County Road 6852, Lytle, TX, 78052

4 Bed
3 Bath
1968 sft

4202 Thyme Garden, Von Ormy, TX, 78073

4 Bed
3 Bath
1968 sft

4226 Tarragon Place, Von Ormy, TX, 78073

4 Bed
3 Bath
2109 sft

Lavaca Plan, Mesa Vista, Von Ormy, TX, 78073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

6043 Singing Trail, Von Ormy, TX, 78073

4 Bed
2 Bath
1500 sft

6051 Singing Trail, San Antonio, TX, 78073

4 Bed
3 Bath
1802 sft

4006 Artesian Belt, San Antonio, TX, 78211

3 Bed
2 Bath
1200 sft

5915 Singing Trl, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at Bristol Plan, Somerset Meadows: Broadview and Stonehill Collection, San Antonio, TX, 78211 priced at $192,999 pairs $2,604/mo rent with $1,231/mo cash flow after a $945/mo payment. Total monthly income equals $2,604/mo, and annual cash flow comes to $14,774/yr on $63,979 invested. Return on cash invested is 43% in year one, and rental yield stands at 16.19% on a $192,999 basis. Equity gained on principal adds $1,245/yr, and 5% annual appreciation accumulates to $53,322 by year five. Five-year ROI measures 227.93% and total cumulative return in cash reaches $145,830. For financing, Ziffy Mortgage’s DSCR program evaluates $2,604/mo property income against a $945/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has a convenient layout that is perfect for couples and small families. The front door leads into the open family room, which flows seamlessly into the kitchen and dining area. Down the hall are three bedrooms, including the owner's suite which has a private bathroom and backyard access.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,322 (100%)
Owner Occupied HU	6,180 (59.9%)
Renter Occupied HU	3,252 (31.5%)
Vacant Housing Units	890 ( 8.6%)
Median Home Value	$118,388
Average Home Value	$210,150