Brentwood 3FSW w/Media Plan, Dove Chase, Mansfield, TX, 76063 | $3,777/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Brentwood 3FSW w/Media Plan, Dove Chase, Mansfield, TX, 76063 | $3,777/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4302 sft

Brentwood 3F (w/Media) Plan, Dove Chase, Mansfield, TX, 76063

Brentwood II F (w/Media) Plan, Dove Chase

5 Bed
4 Bath
4245 sft

Brentwood II F (w/Media) Plan, Dove Chase, Mansfield, TX, 76063

5 Bed
4 Bath
4205 sft

Jefferson 2F w/Media Plan, Dove Chase, Mansfield, TX, 76063

5 Bed
4 Bath
4174 sft

Monticello F (w/Media) Plan, Dove Chase, Mansfield, TX, 76063

Nearby investment properties with comparable prices

5 Bed
4 Bath
3881 sft

1509 Chickadee Dr, Mansfield, TX, 76063

4 Bed
3 Bath
3142 sft

3004 Valley View Dr, Joshua, TX, 76058

4 Bed
3 Bath
2852 sft

3117 W Fm 4, Cleburne, TX, 76033

4 Bed
3 Bath
2656 sft

11012 County Road 528, Mansfield, TX, 76063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at Brentwood 3FSW w/Media Plan, Dove Chase, Mansfield, TX, 76063 listed at $689,950 pairs $8,683/mo rent with a $3,377/mo payment to leave $3,777/mo cash flow. Total monthly income runs $8,683/mo, and annual cash flow reaches $45,319/yr on $226,994 cash to close. Return on cash invested measures 40.03% in year one, and rental yield registers 15.1% at a $689,950 basis. Equity gained on principal adds $4,452/yr, and annual property appreciation at 5% supports $190,620 by year five. Five-year ROI tracks 211.9% and total cumulative return in cash totals $481,000. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,683/mo property income relative to a $3,377/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This 5 bedroom 3 1/2 bathroom plan includes a study that could easily be converted into a sixth bedroom, a spacious utility room, powder room, living and dining areas, as well as a large primary bedroom and bathroom.. Enjoy a covered patio, perfect for outdoor relaxation, and a media and game room upstairs, great for entertaining or relaxing with the family. Additional features include extensive trim work, custom architectural detail throughout, tile floors in all wet areas, security system and so much more! Don't forget, with every First Texas, Gallery Custom or Harwood Home you will have the flexibility to customize our plans to fit your family perfectly. ***Some features shown on layout may be optional. Consult with the Sales Counselor for community plan specific features.***

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082