








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,080/mo, and a $3,113/mo payment. Purchase price stands at $635,950, and rental yield measures 7.7% with $4,080/mo rent. Return on cash invested shows 17.52% in year one, and 5% annual appreciation builds toward $175,701 over five years. Five-year ROI reaches 91.24% and total cumulative return in cash records $190,903. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $3,113/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Price change | $635,950 |
| 2025-04-03 | Listed for sale | $630,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A