Bonnet Plan, Merrick Square, Pembroke Pines, FL, 33027 | $101/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bonnet Plan, Merrick Square, Pembroke Pines, FL, 33027 | $101/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
5 Bath
3796 sft

4248 SW 185th Ave, Miramar, FL, 33029

4 Bed
3 Bath
1708 sft

2901 SW 136th Ct, Miami, FL, 33175

5 Bed
4 Bath
3223 sft

14461 SW 22nd Ter, Miami, FL, 33175

6 Bed
4 Bath
3976 sft

2128 SW 176th Ter, Miramar, FL, 33029

Nearby investment properties with comparable prices

3 Bed
2 Bath
1528 sft

11890 SW 5th St, Miami, FL, 33184

3 Bed
3 Bath
2033 sft

7440 NW 114th Path, Doral, FL, 33178

3 Bed
2 Bath
1729 sft

4437 SW 161st Path, Miami, FL, 33185

3 Bed
1 Bath
1015 sft

12961 SW 50th Ln #1, Miami, FL, 33175

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pembroke Pines at Bonnet Plan, Merrick Square, Pembroke Pines, FL, 33027 generates $4,680/mo in rent and, after a $3,377/mo payment, leaves $101/mo in cash flow. Total monthly income is $4,680/mo, and annual cash flow is $1,215/yr on $227,007 invested. Return on cash invested sits at 20.6% in year one, and rental yield is 8.14% on a $689,990 entry. Equity gained on principal adds $4,452/yr, while 5% annual appreciation builds toward $190,632 over five years. Five-year ROI reaches 107.09% and total cumulative return in cash sums $243,101. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,680/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Bonnet floorplan featured in our Merrick Square community in Pembroke Pines, Florida. The Bonnet is a thoughtfully designed two-story townhome offering 1,738 square feet of comfortable living space. Featuring 3 bedrooms and 2.5 bathrooms, this floorplan places all bedrooms on the upper level, each equipped with a walk-in closet for ample storage and organization. The main floor is designed for modern living, with a spacious and open layout that integrates the living and dining areas, ideal for both relaxation and entertaining. A convenient powder room on the ground floor enhances guest accessibility and practicality. Additionally, the Bonnet includes a single-car garage, providing both parking and extra storage space. This is the only floorplan in Merrick Square with a covered lanai. This floorplan combines functional design with stylish elements, making it a perfect choice for those seeking a blend of comfort and convenience in a two-story townhome.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,401 (100%)
Owner Occupied HU	18,626 (73.3%)
Renter Occupied HU	5,765 (22.7%)
Vacant Housing Units	1,010 ( 4.0%)
Median Home Value	$520,520
Average Home Value	$539,897