Blanco Plan, Harvest Pointe, Needville, TX, 77461 | 8.23% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Blanco Plan, Harvest Pointe, Needville, TX, 77461 | 8.23% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2507 sft

Rio Grande Plan, Harvest Pointe, Needville, TX, 77461

4 Bed
3 Bath
2809 sft

Hayden Plan, Harvest Pointe, Needville, TX, 77461

4 Bed
3 Bath
2697 sft

San Marcos Plan, Harvest Pointe, Needville, TX, 77461

4 Bed
2 Bath
1800 sft

Pedernales Plan, Harvest Pointe, Needville, TX, 77461

Nearby investment properties with comparable prices

3 Bed
2 Bath
1519 sft

2004 Willow Bend Rd, Wharton, TX, 77488

3 Bed
2 Bath
1859 sft

3839 Pecan Creek Dr, Hungerford, TX, 77488

5 Bed
5 Bath
2352 sft

401 Pecan St, Wharton, TX, 77488

3 Bed
2 Bath
1929 sft

202 Neal Rd, Wharton, TX, 77488

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Needville at Blanco Plan, Harvest Pointe, Needville, TX, 77461 offers $2,160/mo rent that, after a $1,542/mo payment. Total monthly income is $2,160/mo. Return on cash invested measures 18.99% in year one, and rental yield stands at 8.23% at a $314,990 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,026 by year five. Five-year ROI records 99.12% and total cumulative return in cash reaches $103,502. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Blanco floor plan embodies the ideal home for most any lifestyle with enough space for everyone. This home includes a two-and-a-half-car garage that serves you with the extra space you need to keep your tools, holiday decorations, or for anything else you may need to store! The entrance of the Blanco home boasts a private study room, a powder room with a white pedestal sink and decorative mirror, and an exclusive two-story dining space right down the hall. Connected to the dining space is an open-concept kitchen. The kitchen has everything you want and more - complete with sleek granite counters, ample counterspace, a large walk-in pantry, and even the option for a sizable island! You will then come across the oversized family room, perfect for gatherings with family and friends. If you are looking to embrace the great outdoors, lead the way from your family room to your optional covered patio. Your secluded Master Bedroom awaits down the hall with three windows, letting abundant natural light seep in. Attached is your master bathroom which allows for double vanities with LED down lighting, a linen shelf, a standard shower/bathtub enclosure, and a massive walk-in closet. Want to escalate the master bathroom a tad bit more? Decide to have a master bathroom super shower instead, or a luxury bath for optimal relaxation. You deserve to feel comfortable, relaxed, and at peace in your new home! Heading up the stairs, you will find three additional bedrooms, all with spacious...

Neighborhood Data

Neighborhood data shown for ZIP Code: 77461, Needville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,665 (100%)
Owner Occupied HU	3,683 (78.9%)
Renter Occupied HU	725 (15.5%)
Vacant Housing Units	257 ( 5.5%)
Median Home Value	$382,481
Average Home Value	$436,394