Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rhome at BLANCO Plan, Bluestem, Rhome, TX, 76078 generates $3,169/mo in rent and, after a $1,884/mo payment, leaves $432/mo in cash flow. Total monthly income is $3,169/mo, and annual cash flow is $5,179/yr on $127,624 invested. Return on cash invested sits at 23.97% in year one, and rental yield is 9.88% on a $384,990 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,366 over five years. Five-year ROI reaches 125.83% and total cumulative return in cash sums $160,591. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,169/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-05-10 | Price change | $384,990 |
| 2024-04-15 | Price change | $379,990 |
| 2024-03-05 | Price change | $376,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Online Sales Counselor • D.R. Horton - Fort Worth North
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
