Bellflower II Plan, Addison Hills, Cedar Hill, TX, 75116 | 5.19% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bellflower II Plan, Addison Hills, Cedar Hill, TX, 75116 | 5.19% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3359 sft

Rose Plan, Addison Hills, Qyxtmd Cedar Hill, TX, 75116

5 Bed
5 Bath
4226 sft

Bellflower IV Plan, Addison Hills, Cedar Hill, TX, 75116

4 Bed
4 Bath
3518 sft

Spring Cress Plan, Addison Hills, Ndkshw Cedar Hill, TX, 75116

4 Bed
3 Bath
3187 sft

Magnolia Plan, Addison Hills, Cedar Hill, TX, 75116

Nearby investment properties with comparable prices

4 Bed
4 Bath
3251 sft

Plan Millbeck Plan, Dove Hollow, Waxahachie, TX, 75165

3 Bed
3 Bath
2519 sft

Caraway Plan, Somerset, Venus, TX, 76084

3 Bed
2 Bath
2313 sft

Carolina Plan, Somerset, Venus, TX, 76084

4 Bed
4 Bath
3478 sft

Seaberry Plan, Addison Hills, Z9rgo6 Cedar Hill, TX, 75116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Hill at Bellflower II Plan, Addison Hills, Cedar Hill, TX, 75116 at $554,990 posts ROI 9.9% with from $2,400/mo rent. Total monthly income equals $2,400/mo. Return on cash invested measures 9.9% and rental yield reads 5.19% at the current $554,990. Equity gained on principal adds $3,581/yr, and 5% annual appreciation supports $153,334 by year five. Five-year ROI prints 50.34% and total cumulative return in cash totals $91,924. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,400/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A two-story floor plan with four bedrooms, three and a half bathrooms, dining room, game room, media room and a study. Optional configurations include a media room in lieu of the dining room or an optional Bedroom 5 with or without a full bathroom in lieu of an upstairs media room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,847 (100%)
Owner Occupied HU	4,165 (60.8%)
Renter Occupied HU	2,398 (35.0%)
Vacant Housing Units	284 ( 4.1%)
Median Home Value	$267,151
Average Home Value	$297,491