








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,638/mo, and a $5,340/mo payment. Purchase price stands at $1,090,995, and rental yield measures 4% with $3,638/mo rent. Return on cash invested shows 6.38% in year one, and 5% annual appreciation builds toward $301,422 over five years. Five-year ROI reaches 31.45% and total cumulative return in cash records $111,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,638/mo property income covering a $5,340/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2024-06-12 | Price change | $1,090,995 |
| 2024-05-02 | Price change | $1,085,995 |
| 2023-12-11 | Listed for sale | $1,075,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-21 | N/A | N/A | $1,019,906 | 9.28% |
| 2024-11-21 | $17202.00 | 494.13% | $933,334 | 495.39% |
| 2023-11-21 | $2895.34 | N/A | $156,760 | N/A |



Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A