Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Orchard at Bailey II Plan, McCormick: Village, Port Orchard, WA, 98367 listed at $744,950 pairs $4,633/mo rent with a $3,646/mo payment to leave $155/mo cash flow. Total monthly income runs $4,633/mo, and annual cash flow reaches $1,862/yr on $245,089 cash to close. Return on cash invested measures 20.82% in year one, and rental yield registers 7.46% at a $744,950 basis. Equity gained on principal adds $4,807/yr, and annual property appreciation at 5% supports $205,816 by year five. Five-year ROI tracks 107.47% and total cumulative return in cash totals $263,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,633/mo property income relative to a $3,646/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| 2024-09-17 | Price change | $744,950 |
| 2024-03-19 | Price change | $750,950 |
| 2024-02-16 | Listed for sale | $749,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
