Azure w/ Media Standard Plan, Wildflower Ranch: Brookstone Collection, Justin, TX, 76247 | $89/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Azure w/ Media Standard Plan, Wildflower Ranch: Brookstone Collection, Justin, TX, 76247 | $89/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Windhaven II Plan, Shale Creek : Cottage Collection

3 Bed
2 Bath
1266 sft

Windhaven II Plan, Shale Creek : Cottage Collection, Justin, TX, 76247

3 Bed
3 Bath
2581 sft

5616 The Resort Blvd, Fort Worth, TX, 76179

4 Bed
3 Bath
2215 sft

105 Rocky Top Ranch Ln, Reno, TX, 76020

4 Bed
4 Bath
2708 sft

1401 Creosote Dr, Fort Worth, TX, 76177

Nearby investment properties with comparable prices

Azure w/ Media Standard Plan, Wildflower Ranch : Brookstone Collection

4 Bed
4 Bath
3078 sft

Azure w/ Media Standard Plan, Wildflower Ranch : Brookstone Collection, Justin, TX, 76247

4 Bed
4 Bath
3078 sft

Azure w/ Media Standard Plan, Wildflower Ranch : Brookstone Collection, Justin, TX, 76247

4 Bed
3 Bath
2752 sft

Hawthorne II Plan, Wildflower Ranch, Justin, TX, 76247

4 Bed
3 Bath
2665 sft

Plan 1688 Plan, Reunion 60s, Rhome, TX, 76078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Azure w/ Media Standard Plan, Wildflower Ranch: Brookstone Collection, Justin, TX, 76247 with 5% annual appreciation on a $491,999 basis while $3,588/mo rent supports operations. Total monthly income totals $3,588/mo and a $2,408/mo payment preserves $89/mo for cash returns. Annual cash flow comes to $1,073/yr on $163,098 deployed, and return on cash invested reaches 20.57% in year one. Equity gained on principal adds $3,175/yr, and five-year appreciation sums $135,930 alongside rental yield of 8.75%. Five-year ROI measures 107.59% and total cumulative return in cash totals $175,480.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,588/mo property income versus a $2,408/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home has a unique layout that is perfect for families who need space. There are two bedrooms on the first floor, including the owner's suite in the back of the home and a smaller suite off the foyer. The open living space is beside the owner's suite and has a back patio. Upstairs are two bedrooms and a versatile bonus room loft.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845