Augusta Plan, Walnut Creek, Windsor, PA, 17366 | $488/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Augusta Plan, Walnut Creek, Windsor, PA, 17366 | $488/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2280 sft

19824 Valley Mill Rd, Freeland, MD, 21053

4 Bed
3 Bath
2583 sft

347 Steeple View Dr #11, Hanover, PA, 17331

4 Bed
3 Bath
3053 sft

2916 Graydon Rd, Glen Rock, PA, 17327

4 Bed
3 Bath
2748 sft

Savannah Plan, Walnut Creek, Windsor, PA, 17366

Nearby investment properties with comparable prices

4 Bed
3 Bath
2346 sft

Lachlan Plan, Walnut Creek, Windsor, PA, 17366

3 Bed
3 Bath
2785 sft

17756 Barrens Rd N, Stewartstown, PA, 17363

3 Bed
3 Bath
1984 sft

4049 Compass Run Ln, Hampstead, MD, 21074

4 Bed
3 Bath
2682 sft

1675 Hampden Dr, York, PA, 17408

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Windsor at Augusta Plan, Walnut Creek, Windsor, PA, 17366 earns $488/mo cash flow from $3,503/mo rent with a $2,252/mo payment. Total monthly income totals $3,503/mo, and annual cash flow totals $5,856/yr on $152,517 capital. ROI tracks 23.75% on current figures, and rental yield reads 9.14% at a $460,080 purchase. Equity gained on principal adds $2,969/yr, and 5% annual appreciation supports $127,112 over five years. Five-year ROI reaches 123.95% and total cumulative return in cash sums $189,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,503/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Augusta features an open floorplan and first-floor Owner's Suite. An eat-in Kitchen and Breakfast Area are open to the Family Room. The Owner's Suite has a full bath and large walk-in closet. A Study and formal Dining Room are off the front Foyer. The Laundry Room leads to a 2-car Garage. A Loft Area, full bath, and 3 additional bedrooms with walk-in closets are located upstairs. The Augusta can be customized to include up to 5 Bedrooms and 3.5 Bathrooms.

Neighborhood Data

Neighborhood data shown for ZIP Code: 17366, Windsor, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,212 (100%)
Owner Occupied HU	1,695 (76.6%)
Renter Occupied HU	409 (18.5%)
Vacant Housing Units	108 ( 4.9%)
Median Home Value	$245,202
Average Home Value	$280,684