Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at Arlington Plan, Arabella on the Prairie, Richmond, TX, 77469 priced at $337,990 converts $2,722/mo rent into $319/mo cash flow after a $1,654/mo obligation. Total monthly income equals $2,722/mo, and annual cash flow totals $3,825/yr on $112,044 invested. Return on cash invested prints 23.32% in year one, and rental yield reads 9.66% against a $337,990 entry. Equity gained on principal adds $2,181/yr, while 5% annual appreciation compiles into $93,380 by year five. Five-year ROI reaches 122.36% and total cumulative return in cash sums $137,099. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,722/mo property income covering a $1,654/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Price change | $337,990 |
| 2024-04-03 | Price change | $336,990 |
| 2024-01-25 | Price change | $335,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
