Ammolite Plan, Seasons at Railhead, Cedar Creek, TX, 78612 | $321/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ammolite Plan, Seasons at Railhead, Cedar Creek, TX, 78612 | $321/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2542 sft

The Perry Plan, Durango, Mustang Ridge, TX, 78610

4 Bed
3 Bath
2685 sft

774 Cherrystone Loop, Buda, TX, 78610

3 Bed
2 Bath
2592 sft

2411 Rohde Rd, Niederwald, TX, 78640

1 Bed
1 Bath
5000 sft

8819 Saddle Cir, Buda, TX, 78610

Nearby investment properties with comparable prices

4 Bed
3 Bath
2121 sft

174 Dorian Dr, Buda, TX, 78610

4 Bed
3 Bath
2151 sft

182 Bayberry Cir, Buda, TX, 78610

3 Bed
3 Bath
1816 sft

232 Amaranta Ln, Dale, TX, 78616

4 Bed
3 Bath
2248 sft

397 Young St, Buda, TX, 78610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Creek at Ammolite Plan, Seasons at Railhead, Cedar Creek, TX, 78612 earns $321/mo cash flow from $3,166/mo rent with a $1,958/mo payment. Total monthly income totals $3,166/mo, and annual cash flow totals $3,856/yr on $132,600 capital. ROI tracks 22.82% on current figures, and rental yield reads 9.5% at a $399,999 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 over five years. Five-year ROI reaches 119.66% and total cumulative return in cash sums $158,667. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,166/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The main floor of the inviting Ammolite plan offers a private study and versatile flex space, which can be optioned as a sixth bedroom and bathroom or a guest suite, complete with living room. You'll also appreciate a convenient powder room, a great room and a well-appointed kitchen with a center island and roomy pantry. Upstairs, discover a central loft, a laundry and three secondary bedrooms with a shared bath, as well as a lavish primary suite boasting an expansive walk-in closet and private bath. A 3-car garage rounds out the plan, which can be further personalized with a relaxing covered patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,349 (100%)
Owner Occupied HU	4,793 (75.5%)
Renter Occupied HU	1,142 (18.0%)
Vacant Housing Units	414 ( 6.5%)
Median Home Value	$347,251
Average Home Value	$411,581