Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marion at Afton Plan, Dove Song, Marion, TX, 78124 offers a 11.41% rental yield on a $278,990 purchase with $2,652/mo rent. Total monthly income registers $2,652/mo, and a $1,366/mo payment leaves $668/mo available for distribution. Annual cash flow reaches $8,011/yr on $92,485 to close, and return on cash invested stands at 28.57% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,080 over five years. Portfolio math shows five-year ROI at 150.51% and total cumulative return in cash at $139,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,652/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78124, Marion, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,530 (100%) |
| Owner Occupied HU | 2,926 (82.9%) |
| Renter Occupied HU | 403 (11.4%) |
| Vacant Housing Units | 201 ( 5.7%) |
| Median Home Value | $402,261 |
| Average Home Value | $409,764 |
Residential
2,830
Single Family
2,830
Multi-Family
0
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $278,990 |
| 2024-10-10 | Price change | $278,490 |
| 2024-09-18 | Price change | $277,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A
