Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 9994 Boulder Bend Ln, Brookshire, TX, 77423 uses $105,417 cash to close to unlock $3,728/yr annual cash flow and $311/mo monthly cash flow. Total monthly income runs $2,629/mo, and a $1,556/mo payment keeps the spread at $311/mo. Purchase price stands at $318,000, and rental yield measures 9.92% with $2,629/mo rent. Return on cash invested shows 23.45% in year one, and 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 123.26% and total cumulative return in cash records $129,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,629/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Single Family
Built in 2011
6,294 sqft lot
$N/A/sqft
$689 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $318,000 |
| 2023-08-07 | Sold | N/A |
| 2023-07-11 | Pending sale | $334,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $1655.61 | 54.11% | $298,890 | 27.31% |
| 2023-03-24 | $1074.27 | 3.26% | $234,776 | 10.00% |
| 2022-03-24 | $1040.38 | N/A | $213,433 | 10.00% |
Listed by: Karen Gustavus • RE/MAX Elite
Mls Name: HAR
Mls Provider:
Mls ID: #76927761
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
