9974 Stone Creek Ln, Brookshire, TX, 77423 | $430/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9974 Stone Creek Ln, Brookshire, TX, 77423 | $430/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1976 sft

1955 Lauren Ln, Sealy, TX, 77474

5 Bed
3 Bath
2719 sft

32655 Timber Point Dr, Brookshire, TX, 77423

4 Bed
3 Bath
2824 sft

32726 Harvest Valley Dr, Brookshire, TX, 77423

5 Bed
3 Bath
2836 sft

5218 Windy Plantation Dr, Brookshire, TX, 77423

Nearby investment properties with comparable prices

3 Bed
3 Bath
2729 sft

2211 Beasley West End Rd, Beasley, TX, 77417

- Bed
- Bath
- sft

2 W Fm 1093 Rd, Wallis, TX, 77485

4 Bed
3 Bath
2607 sft

3710 Birtley Bend Way, Fulshear, TX, 77441

4 Bed
2 Bath
2093 sft

30527 Agave Circle Ct, Brookshire, TX, 77423

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brookshire at 9974 Stone Creek Ln, Brookshire, TX, 77423 listed at $400,000 pairs $3,275/mo rent with a $1,958/mo payment to leave $430/mo cash flow. Total monthly income runs $3,275/mo, and annual cash flow reaches $5,164/yr on $132,600 cash to close. Return on cash invested measures 23.8% in year one, and rental yield registers 9.83% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 124.95% and total cumulative return in cash totals $165,688. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,275/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2013

6,568 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully maintained gem offering unbeatable curb appeal with stone accents, a charming front porch, fresh landscaping, and mature shade trees. Inside, youll find extensive hardwood floors throughoutno carpet! The spacious family room features a stunning stacked-stone gaslog fireplace, accent walls, and high ceilings that continue into the primary suite. The kitchen impresses with dark-stained shaker cabinets, granite counters, a deep stainless sink with filtered tap, Energy Star appliancesincluding refrigeratorand walk-in pantry. Enjoy window seats in both the breakfast nook and primary. Primary bath includes large tile shower, granite counters, and oversized walk-in closet. Upstairs, a versatile game room can serve as a media space. Additional highlights include epoxy-coated garage floors, fully sprinklered lawn, ample storage with huge Texas attic, and numerous energy-efficient features. Lovingly cared for by original owners and never flooded, per sellers.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,135 (100%)
Owner Occupied HU	6,045 (74.3%)
Renter Occupied HU	1,366 (16.8%)
Vacant Housing Units	724 ( 8.9%)
Median Home Value	$397,950
Average Home Value	$414,663