








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,783/mo, and a $7,782/mo payment. Purchase price stands at $1,590,000, and rental yield measures 3.61% with $4,783/mo rent. Return on cash invested shows 4.16% in year one, and 5% annual appreciation builds toward $439,288 over five years. Five-year ROI reaches 19.88% and total cumulative return in cash records $102,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,783/mo property income covering a $7,782/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
$1,126 monthly HOA
Neighborhood data shown for ZIP Code: 11209, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,347 (100%) |
| Owner Occupied HU | 10,175 (30.5%) |
| Renter Occupied HU | 21,237 (63.7%) |
| Vacant Housing Units | 1,935 ( 5.8%) |
| Median Home Value | $1,072,126 |
| Average Home Value | $1,081,829 |
Residential
29,004
Single Family
8,429
Multi-Family
20,575
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Contingent | $1,600,000 |
| 2024-10-10 | Pending sale | $1,600,000 |
| 2024-07-05 | Listed for sale | $1,600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Vladimir Levitan • RE/MAX Edge
Mls Name: BNYMLS
Mls Provider:
Mls ID: #477468
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.