Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 9953 Lazy Cove Ln, Brookshire, TX, 77423 earns $338/mo cash flow from $2,885/mo rent with a $1,713/mo payment. Total monthly income totals $2,885/mo, and annual cash flow totals $4,054/yr on $116,025 capital. ROI tracks 23.4% on current figures, and rental yield reads 9.89% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 123.01% and total cumulative return in cash sums $142,718. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,885/mo property income instead of your personal income.
Single Family
Built in 2014
4,948 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $350,000 |
| 2017-03-03 | Sold | N/A |
| 2017-02-04 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $311,688 | 10.09% |
| 2023-02-13 | $1281.82 | 2.34% | $283,116 | 10.00% |
| 2022-02-13 | $1252.51 | N/A | $257,378 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Norka Jenkins • Aneste Properties
Mls Name: HAR
Mls Provider:
Mls ID: #96962096
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
