9935 Auger Run, San Antonio, TX, 78221 | $290/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9935 Auger Run, San Antonio, TX, 78221 | $290/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1474 sft

506 Lew Pass, San Antonio, TX, 78221

3 Bed
2 Bath
1634 sft

502 Lew Pass, San Antonio, TX, 78221

3 Bed
2 Bath
1474 sft

515 Lew Pass, San Antonio, TX, 78221

3 Bed
2 Bath
1904 sft

522 Lew Pass, San Antonio, TX, 78221

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

The Barton Plan, Preserve at Medina, Von Ormy, TX, 78073

3 Bed
2 Bath
1186 sft

9915 Auger Run, San Antonio, TX, 78221

3 Bed
2 Bath
1186 sft

9927 Auger Run, San Antonio, TX, 78221

3 Bed
2 Bath
1186 sft

9935 Auger Run, San Antonio, TX, 78214

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at 9935 Auger Run, San Antonio, TX, 78221 earns $290/mo cash flow from $2,039/mo rent with a $1,204/mo payment. Total monthly income totals $2,039/mo, and annual cash flow totals $3,476/yr on $81,549 capital. ROI tracks 24.17% on current figures, and rental yield reads 9.95% at a $246,000 purchase. Equity gained on principal adds $1,587/yr, and 5% annual appreciation supports $67,965 over five years. Five-year ROI reaches 126.92% and total cumulative return in cash sums $103,502. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,039/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Prue is an inviting single-story featured in our Hacienda community in San Antonio, TX. Featuring 2 classic front exterior with siding, this 3 bedroom, 2 bathroom layout also offers 1186 square feet of living space and a 1-car garage. The Prue is designed to provide you with a comfortable place to call home. Host family and friends in the open-concept dining and living area, located adjacent to the kitchen. This home's kitchen includes quartz countertops, stainless steel appliances and desireable shaker style cabinets. The primary bedroom is situated toward the back of the home right off the living room. It includes a walk-in closet and a relaxing ensuite bathroom complete with a combined tub and shower and a single vanity sink with a quartz countertop. A large walk-in closet provides plenty of storage and space to get ready in the morning. The two secondary bedrooms and full bathroom are located off the entry of the home and all feature quality carpet flooring and a spacious closet. These rooms are versatile and designed to suit your purpose. Use these rooms as bedrooms, offices, work out rooms or other bonus spaces! Additional features of The Prue include sheet vinyl at the entry, downstairs living areas and wet areas, quartz countertops and full yard landscaping, irrigation and fencing. This perfect starter home includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermo

Neighborhood Data

Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,089 (100%)
Owner Occupied HU	9,602 (63.6%)
Renter Occupied HU	4,407 (29.2%)
Vacant Housing Units	1,080 ( 7.2%)
Median Home Value	$201,479
Average Home Value	$257,791