








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,898/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 8.46% with $4,898/mo rent. Return on cash invested shows 12.36% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 66.28% and total cumulative return in cash records $151,554. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,898/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$1,723 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $695,000 |
| 2020-11-19 | Listing removed | $725,000 |
| 2020-09-29 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $924518.90 | N/A | $9,172,350 | 12.35% |
| 2017-02-13 | N/A | N/A | $8,164,350 | N/A |



Listed by: Raymond Moore • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1745788