








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sturbridge at 99 Breakneck Rd, Sturbridge, MA, 01566 priced at $544,500 pairs $4,063/mo rent with $631/mo cash flow after a $2,665/mo payment. Total monthly income equals $4,063/mo, and annual cash flow comes to $7,574/yr on $179,141 invested. Return on cash invested is 24.29% in year one, and rental yield stands at 8.95% on a $544,500 basis. Equity gained on principal adds $3,514/yr, and 5% annual appreciation accumulates to $150,435 by year five. Five-year ROI measures 126.46% and total cumulative return in cash reaches $226,535. For financing, Ziffy Mortgage’s DSCR program evaluates $4,063/mo property income against a $2,665/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
1.33 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gracellen Riel • RE/MAX Prof Associates
Mls Name: MLS PIN
Mls ID: #73436430