








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Broadway at 9839 Brunk Spring Ln, Broadway, VA, 22815 generates $2,152/mo in rent and, after a $1,542/mo payment, leaves $269/mo in cash flow. Total monthly income is $2,152/mo, and annual cash flow is $3,225/yr on $104,423 invested. Return on cash invested sits at 23% in year one, and rental yield is 8.2% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 119.12% and total cumulative return in cash sums $124,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,152/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22815, Broadway, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,958 (100%) |
| Owner Occupied HU | 2,754 (69.6%) |
| Renter Occupied HU | 907 (22.9%) |
| Vacant Housing Units | 297 ( 7.5%) |
| Median Home Value | $299,893 |
| Average Home Value | $378,164 |
Residential
3,788
Single Family
3,726
Multi-Family
62
Businesses
219
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $315,000 |
| 2016-12-02 | Sold | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $1836.68 | N/A | $270,100 | N/A |
| 2022-04-14 | $1836.68 | 33.08% | $270,100 | 44.83% |
| 2021-04-14 | $1380.10 | N/A | $186,500 | N/A |



Listed by: Cassindy Baker-Sours • Heritage Real Estate Co
Mls Name: HRAR
Mls ID: #663120
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.