








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,940/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 8.4% with $2,940/mo rent. Return on cash invested shows 18.89% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 98.85% and total cumulative return in cash records $137,635. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,940/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.26 Acres lot
$N/A/sqft
$425 semi-annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $420,000 |
| 2024-08-10 | Listing removed | N/A |
| 2024-07-31 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1719.18 | N/A | $405,038 | 10.00% |
| 2023-12-27 | $1719.18 | -51.53% | $368,216 | 10.00% |
| 2022-12-27 | $3546.90 | N/A | $334,742 | 10.00% |



Listed by: Stacy Beavers • Real Estate Station LLC
Mls Name: NTREIS
Mls ID: #20771602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.