








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Gladstone at 98 Spring Ln, Gladstone, VA, 24553 priced at $189,900 converts $1,496/mo rent into $361/mo cash flow after a $929/mo obligation. Total monthly income equals $1,496/mo, and annual cash flow totals $4,335/yr on $62,952 invested. Return on cash invested prints 26.8% in year one, and rental yield reads 9.45% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 139.56% and total cumulative return in cash sums $87,857. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,496/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1963
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24553, Gladstone, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 928 (100%) |
| Owner Occupied HU | 645 (69.5%) |
| Renter Occupied HU | 130 (14.0%) |
| Vacant Housing Units | 153 (16.5%) |
| Median Home Value | $243,447 |
| Average Home Value | $311,841 |
Residential
827
Single Family
827
Multi-Family
0
Businesses
20
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $189,900 |
| 2025-04-02 | Listing removed | $189,900 |
| 2025-01-24 | Price change | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $110.50 | N/A | $17,000 | N/A |
| 2022-04-14 | $110.50 | -14.74% | $17,000 | -5.56% |
| 2021-04-14 | $129.60 | N/A | $18,000 | N/A |



Listed by: Myra Beams • REAL BROKER LLC
Mls Name: GASAOR
Mls Provider:
Mls ID: #663103
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.