Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah Gardens at 9767 NW 128th Ln, Hialeah Gardens, FL, 33018 earns $565/mo cash flow from $4,380/mo rent with a $2,814/mo payment. Total monthly income totals $4,380/mo, and annual cash flow totals $6,774/yr on $189,175 capital. ROI tracks 23.64% on current figures, and rental yield reads 9.14% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 123.42% and total cumulative return in cash sums $233,471. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,380/mo property income instead of your personal income.
Single Family
Built in 1996
3,603 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $575,000 |
| 1996-02-02 | Sold | $108,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $2457.97 | 4.25% | $162,796 | 3.00% |
| 2022-09-02 | $2357.77 | 1.15% | $158,055 | 3.00% |
| 2021-09-02 | $2331.04 | 1.57% | $153,452 | 1.40% |
Listed by: Carlos Lobato • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11640545
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
