Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Converse at 9766 Harbor Mist Ln, Converse, TX, 78109 earns $361/mo cash flow from $2,275/mo rent with a $1,223/mo payment. Total monthly income totals $2,275/mo, and annual cash flow totals $4,336/yr on $82,809 capital. ROI tracks 25.14% on current figures, and rental yield reads 10.93% at a $249,800 purchase. Equity gained on principal adds $1,612/yr, and 5% annual appreciation supports $69,015 over five years. Five-year ROI reaches 132.89% and total cumulative return in cash sums $110,047. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,275/mo property income instead of your personal income.
Single Family
Built in 2018
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Pending sale | $250,000 |
| 2025-04-20 | Contingent | $250,000 |
| 2025-04-02 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5791.57 | -1.63% | $262,150 | -2.07% |
| 2023-06-26 | $5887.27 | 7.32% | $267,680 | 16.38% |
| 2022-06-26 | $5485.81 | N/A | $230,000 | 19.79% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
