Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9747 COUNTRY SHADOW, San Antonio, TX, 78254 priced at $279,000 pairs $2,214/mo rent with $230/mo cash flow after a $1,366/mo payment. Total monthly income equals $2,214/mo, and annual cash flow comes to $2,755/yr on $92,489 invested. Return on cash invested is 22.89% in year one, and rental yield stands at 9.52% on a $279,000 basis. Equity gained on principal adds $1,800/yr, and 5% annual appreciation accumulates to $77,083 by year five. Five-year ROI measures 120.05% and total cumulative return in cash reaches $111,031. For financing, Ziffy Mortgage’s DSCR program evaluates $2,214/mo property income against a $1,366/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
5,532 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-10-27 | Price change | $279,000 |
| 2024-09-03 | Price change | $289,000 |
| 2024-08-19 | Price change | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-12-27 | $3991.25 | 153.84% | $86,885 | 3.07% |
| 2017-12-27 | $1572.35 | N/A | $84,295 | 2.91% |
| 2016-12-27 | N/A | N/A | $81,915 | 5.09% |
Listed by: Shelby Bordelon • Patriot Real Estate Services
Mls Name: SABOR
Mls Provider:
Mls ID: #1795287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
