








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,959/mo, and a $2,055/mo payment. Purchase price stands at $419,900, and rental yield measures 8.46% with $2,959/mo rent. Return on cash invested shows 18.89% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 98.92% and total cumulative return in cash records $137,700. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,959/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 2020
9,481 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33573, Sun City Center, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 14,125 (71.6%) |
| Renter Occupied HU | 3,322 (16.8%) |
| Vacant Housing Units | 2,285 (11.6%) |
| Median Home Value | $359,854 |
| Average Home Value | $400,076 |
Residential
19,129
Single Family
16,660
Multi-Family
2,469
Businesses
322
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $419,900 |
| 2024-10-25 | Listed for sale | $425,000 |
| 2020-12-31 | Sold | $271,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-17 | $7223.39 | 17.89% | $239,097 | 3.00% |
| 2022-11-17 | $6127.36 | -2.95% | $232,133 | 3.00% |
| 2021-11-17 | $6313.63 | 88.79% | $225,372 | 312.71% |



Listed by: Roslyn Pearson • KELLER WILLIAMS TAMPA CENTRAL
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8313623
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511