








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,948/mo, and a $1,468/mo payment. Purchase price stands at $299,900, and rental yield measures 7.79% with $1,948/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 92.13% and total cumulative return in cash records $91,588. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,948/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 2020
2,178 sqft lot
$N/A/sqft
$170 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Price change | $299,900 |
| 2024-11-20 | Listed for sale | $305,000 |
| 2021-05-18 | Sold | $255,488 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $4736.00 | 4.41% | $286,020 | 13.10% |
| 2022-01-27 | $4536.00 | 113300.00% | $252,890 | 3.17% |
| 2021-01-27 | $4.00 | N/A | $245,110 | N/A |



Listed by: David Welch • RE/MAX Precision
Mls Name: DMMLS
Mls Provider:
Mls ID: #708116
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.