Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 9641 SW 77th Ave APT 304D, Miami, FL, 33156 generates $2,520/mo in rent, after a $1,615/mo payment. Total monthly income is $2,520/mo. Return on cash invested sits at 19.4% in year one, and rental yield is 9.16% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 102.2% and total cumulative return in cash sums $111,803. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
$377 monthly HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $330,000 |
| 2012-09-06 | Sold | $84,900 |
| 2012-06-08 | Price change | $84,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2833.26 | 16.42% | $150,693 | 10.00% |
| 2022-02-13 | $2433.71 | 1.44% | $136,994 | 10.00% |
| 2021-02-13 | $2399.08 | 7.22% | $124,540 | 10.00% |
Listed by: Amarilys Rodriguez • Florida Capital Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11710848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
