Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beaverton at 9634 SW Lodestone Dr, Beaverton, OR, 97007 generates $3,120/mo in rent and, after a $2,482/mo payment, leaves $59/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $710/yr on $166,803 invested. Return on cash invested sits at 20.49% in year one, and rental yield is 7.38% on a $507,000 entry. Equity gained on principal adds $3,272/yr, while 5% annual appreciation builds toward $140,075 over five years. Five-year ROI reaches 105.72% and total cumulative return in cash sums $176,337. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barbara Carbone • Keller Williams Realty Portland Premiere
Mls Name: RMLS (OR)
Mls ID: #217270364
