Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 9616 Flowering Spring Trl, Crowley, TX, 76036 generates $2,794/mo in rent and, after a $1,546/mo payment, leaves $309/mo in cash flow. Total monthly income is $2,794/mo, and annual cash flow is $3,711/yr on $104,721 invested. Return on cash invested sits at 23.45% in year one, and rental yield is 10.61% on a $315,900 entry. Equity gained on principal adds $2,038/yr, while 5% annual appreciation builds toward $87,277 over five years. Five-year ROI reaches 124.08% and total cumulative return in cash sums $129,936. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,794/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
10,018 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Listed for sale | $315,900 |
| 2024-11-01 | Listing removed | $310,000 |
| 2024-09-30 | Listed for sale | $315,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7554.79 | -6.85% | $310,045 | -6.04% |
| 2023-02-12 | $8110.48 | 12.19% | $329,980 | 26.02% |
| 2022-02-12 | $7229.10 | 16.85% | $261,839 | 19.73% |
Listed by: Sarah Braddock • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20812182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
