Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 9603 FERN CREST, San Antonio, TX, 78250 offers a 9.47% rental yield on a $254,000 purchase with $2,005/mo rent. Total monthly income registers $2,005/mo, and a $1,243/mo payment leaves $89/mo available for distribution. Annual cash flow reaches $1,071/yr on $84,201 to close, and return on cash invested stands at 21.18% in year one. Equity gained on principal adds $1,639/yr while 5% annual appreciation supports $70,176 over five years. Portfolio math shows five-year ROI at 111.48% and total cumulative return in cash at $93,870. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,005/mo property income against a $1,243/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
9,844 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78250, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,819 (100%) |
| Owner Occupied HU | 14,411 (72.7%) |
| Renter Occupied HU | 4,612 (23.3%) |
| Vacant Housing Units | 796 ( 4.0%) |
| Median Home Value | $257,293 |
| Average Home Value | $298,692 |
Residential
20,141
Single Family
18,477
Multi-Family
1,664
Businesses
625
Date | Event | Price |
|---|---|---|
| 2024-10-27 | Listed for sale | $254,000 |
| 2020-01-04 | Listing removed | $1,600 |
| 2019-12-30 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $232,250 | 0.98% |
| 2023-12-27 | $5282.36 | 6.69% | $230,000 | 15.00% |
| 2022-12-27 | $4950.91 | 19.52% | $200,000 | 19.05% |
Listed by: Brett Owen • Texas Property Net
Mls Name: SABOR
Mls Provider:
Mls ID: #1819146
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
