Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forney at 9601 Dahlia Blvd, Forney, TX, 75126 listed at $346,990 pairs $2,868/mo rent with a $1,698/mo payment to leave $401/mo cash flow. Total monthly income runs $2,868/mo, and annual cash flow reaches $4,810/yr on $115,027 cash to close. Return on cash invested measures 24.09% in year one, and rental yield registers 9.92% at a $346,990 basis. Equity gained on principal adds $2,239/yr, and annual property appreciation at 5% supports $95,867 by year five. Five-year ROI tracks 126.46% and total cumulative return in cash totals $145,469. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,868/mo property income relative to a $1,698/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
2,874 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alicia Trevino • Realty of America, LLC
Mls Name: NTREIS
Mls ID: #21118538
