Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Little Falls at 96 Lower Notch Rd, Little Falls, NJ, 07424 priced at $799,000 pairs $6,000/mo rent with $305/mo cash flow after a $3,911/mo payment. Total monthly income equals $6,000/mo, and annual cash flow comes to $3,655/yr on $262,871 invested. Return on cash invested is 21.45% in year one, and rental yield stands at 9.01% on a $799,000 basis. Equity gained on principal adds $5,156/yr, and 5% annual appreciation accumulates to $220,749 by year five. Five-year ROI measures 112.31% and total cumulative return in cash reaches $295,242. For financing, Ziffy Mortgage’s DSCR program evaluates $6,000/mo property income against a $3,911/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1953
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07424, Little Falls, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,746 (100%) |
| Owner Occupied HU | 6,659 (62.0%) |
| Renter Occupied HU | 3,585 (33.4%) |
| Vacant Housing Units | 502 ( 4.7%) |
| Median Home Value | $563,308 |
| Average Home Value | $581,647 |
Residential
10,232
Single Family
9,305
Multi-Family
927
Businesses
1,120
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hesham Hamdam • Realty Empire, Llc
Mls Name: GSMLS
Mls ID: #3994961
