Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naples at 9590 Trevi Ct #5311, Naples, FL, 34113 generates $5,686/mo in rent and, after a $2,785/mo payment, leaves $920/mo in cash flow. Total monthly income is $5,686/mo, and annual cash flow is $11,044/yr on $187,201 invested. Return on cash invested sits at 25.96% in year one, and rental yield is 11.99% on a $569,000 entry. Equity gained on principal adds $3,672/yr, while 5% annual appreciation builds toward $157,204 over five years. Five-year ROI reaches 138.16% and total cumulative return in cash sums $258,635. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,686/mo property income rather than buyer’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
$11,876 annually HOA
Neighborhood data shown for ZIP Code: 34113, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,176 (100%) |
| Owner Occupied HU | 8,358 (46.0%) |
| Renter Occupied HU | 3,244 (17.8%) |
| Vacant Housing Units | 6,574 (36.2%) |
| Median Home Value | $613,166 |
| Average Home Value | $783,586 |
Residential
16,259
Single Family
10,189
Multi-Family
6,070
Businesses
365
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $569,000 |
| 2025-01-05 | Listed for sale | $579,000 |
| 2021-06-15 | Sold | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3394.18 | -2.70% | $368,753 | 3.00% |
| 2022-02-14 | $3488.27 | 22.48% | $358,013 | 43.54% |
| 2021-02-14 | $2848.01 | 9.77% | $249,424 | 8.72% |
No similar rental properties found nearby.
Listed by: Jake Ponsler • Naples Vacation Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225000691
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
