Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 9574 Autumn Shade, San Antonio, TX, 78254 listed at $255,000 pairs $2,136/mo rent with a $1,248/mo payment to leave $323/mo cash flow. Total monthly income runs $2,136/mo, and annual cash flow reaches $3,873/yr on $84,533 cash to close. Return on cash invested measures 24.49% in year one, and rental yield registers 10.05% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 128.62% and total cumulative return in cash totals $108,728. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,136/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Price change | $255,000 |
| 2024-11-04 | Listed for sale | $265,000 |
| 2024-11-02 | Contingent | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $248,520 | 10.27% |
| 2023-12-27 | $901.28 | -35.66% | $225,378 | 10.00% |
| 2022-12-27 | $1400.72 | 3.58% | $204,889 | 10.00% |
Listed by: Hillary Perez • Uriah Real Estate Organization
Mls Name: SABOR
Mls Provider:
Mls ID: #1789262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
