Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 955 SW 154th Path #955, Miami, FL, 33194 offers a 8.94% rental yield on a $580,000 purchase with $4,320/mo rent. Total monthly income registers $4,320/mo, and a $2,839/mo payment leaves $362/mo available for distribution. Annual cash flow reaches $4,342/yr on $190,820 to close, and return on cash invested stands at 22.34% in year one. Equity gained on principal adds $3,743/yr while 5% annual appreciation supports $160,243 over five years. Portfolio math shows five-year ROI at 116.66% and total cumulative return in cash at $222,609. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,320/mo property income against a $2,839/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
$109 monthly HOA
Neighborhood data shown for ZIP Code: 33194, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,509 (100%) |
| Owner Occupied HU | 1,201 (79.6%) |
| Renter Occupied HU | 275 (18.2%) |
| Vacant Housing Units | 33 ( 2.2%) |
| Median Home Value | $536,706 |
| Average Home Value | $544,425 |
Residential
1,588
Single Family
1,415
Multi-Family
173
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dastenia Minyety • Empire Realty of Florida, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11740723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
