Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cincinnati at 954 Hollytree Dr, Cincinnati, OH, 45231 generates $1,860/mo in rent and, after a $1,273/mo payment, leaves $149/mo in cash flow. Total monthly income is $1,860/mo, and annual cash flow is $1,792/yr on $86,190 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 8.58% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 114.52% and total cumulative return in cash sums $98,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,860/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45231, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,464 (100%) |
| Owner Occupied HU | 11,231 (64.3%) |
| Renter Occupied HU | 5,000 (28.6%) |
| Vacant Housing Units | 1,233 ( 7.1%) |
| Median Home Value | $191,393 |
| Average Home Value | $237,750 |
Residential
17,605
Single Family
15,086
Multi-Family
2,519
Businesses
807
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Keeno R. Hollins • eXp Realty
Mls Name: Cincy MLS
Mls ID: #1859663
