Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9529 Cholla Cactus Trl, Fort Worth, TX, 76177 listed at $515,000 pairs $2,416/mo rent with a $2,521/mo payment. Total monthly income runs $2,416/mo. Return on cash invested measures 11.04% in year one, and rental yield registers 5.63% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 56.52% and total cumulative return in cash totals $95,761. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,416/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
8,232 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $515,000 |
| 2011-12-21 | Sold | N/A |
| 2011-09-08 | Listed for sale | $201,488 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $4045.58 | 4.07% | $443,452 | -3.21% |
| 2023-05-07 | $3887.41 | -4.34% | $458,170 | 23.12% |
| 2022-05-07 | $4063.92 | 8.02% | $372,146 | 15.70% |
Listed by: April Contreras • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20919830
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
